← All dealsOgden — S Harrison Blvd exterior

Ogden — S Harrison Blvd

available

Weber County · 6 bd / 3 ba · 2,818 sqft · Multi-family (triplex) · Assignable contract

Buy & hold

$478,000

$170/sqft

Seller financing offered

Down payment

$89,000

Rate

3.25%

Monthly payment

$2,316

ARV — MLS-verified

$545,000

Est. rent

$4,044/mo

Spread before rehab

$67,000

About this deal

Beds

6

Baths

3

Sqft

2,818

Type

Multi-family (triplex)

Price / sqft

$170

Contract

Assignable

Ogden triplex at $478K — three units (3/1 + 2/1 + 1/1), 2,818 sqft on 0.24 ac with $4,044/mo in-place rent, against a $545K MLS-verified ARV. Seller finance from $89K down; occupied, assignable contract.

Three-unit Ogden triplex on S Harrison Blvd — a 3-bed/1-bath main, 2-bed/1-bath rear and 1-bed/1-bath lower unit across 2,818 square feet on a 0.24-acre lot, built 1956 with updated sewer and water lines, all-new roofs and some HVAC/electrical work. The three units carry $4,044 a month in combined in-place rent, and the seller is offering terms from $89,000 down at 3.25%, which is what makes this a buy-and-hold cash-flow play rather than a flip. The caveat is age and location: a 1956 build on the Harrison Blvd arterial in Ogden proper, comped against newer South Ogden duplexes, so the value rests on the third unit and the rent roll rather than a like-for-like sale.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. We only publish an ARV once our licensed agents have confirmed it against MLS sold comps — until then it reads "Pending MLS verification." We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Offers due: Fri, Nov 6, 2026

Offers due 11/6/26. Settlement and walkthrough dates not stated — confirm with the contract holder before ranking. Seller finance available from $89K down. Occupied, shown by appointment only. Buyer pays both sides of closing costs.

3 days to offer deadline

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit-$34,892
All-in (price + rehab + holding)$541,742
Holding costs$23,742
Selling costs$38,150
Return on cash in-6.4%
Basis as % of ARV95% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow$836
Mortgage (P&I)$2,325
Operating expenses$883
↳ incl. taxes & insurance (auto est.)$478
Cap rate7.94%
Cash-on-cash return8.39%
Cash needed (down payment)$119,500

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.