← All dealsTaylorsville — W Squire Crest Dr exterior

Taylorsville — W Squire Crest Dr

available

Salt Lake County · 3 bd / 2 ba · 1,472 sqft · Single family · Assignable contract

Buy & holdFlip

$374,900

$255/sqft

ARV — MLS-verified

$465,000

Est. rent

$1,850/mo

Spread before rehab

$90,100

Wholesaler's claimed ARV: $525,000 — $60,000 above our estimate (13% higher).

About this deal

Taylorsville 3/2 split-entry on a corner lot — updated kitchen, remodeled main bath, two-year-old roof and HVAC, RV parking, next to Southridge Park — asking $369,900 against a $465K MLS-verified ARV. Occupied; assignable contract, buyer pays both sides of closing.

Three-bedroom, two-bath 1978 split-entry on a corner lot in Kingsgate, one block off Brixton Road — 1,472 square feet with an updated kitchen, a remodeled main bath, a two-year-old roof and HVAC, a covered two-car garage with RV parking, and Southridge Park right next door. It's essentially turnkey, so this plays as a buy-and-hold rental or a light cosmetic flip rather than a deep-discount gut. The caveat is price discipline: the asking number sits well above the 70%-rule line, so it trades on the updated condition and corner-lot location more than on a rehab margin, and it's occupied and shown by appointment only.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. We only publish an ARV once our licensed agents have confirmed it against MLS sold comps — until then it reads "Pending MLS verification." We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

No dates stated in the source email — offer deadline, EMD and settlement terms to be confirmed with the contract holder. Occupied, shown by appointment only. Buyer pays both sides of closing costs.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit-$1,466
All-in (price + rehab + holding)$433,916
Holding costs$19,016
Selling costs$32,550
Return on cash in-0.3%
Basis as % of ARV89% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$555
Mortgage (P&I)$1,824
Operating expenses$582
↳ incl. taxes & insurance (auto est.)$397
Cap rate4.06%
Cash-on-cash return-7.11%
Cash needed (down payment)$93,725

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.