← All dealsTooele — E 200 S exterior

Tooele — E 200 S

available

Tooele County · 3 bd / 1 ba · 1,792 sqft · Single family · Assignable contract

FlipBuy & hold

$175,000

$98/sqft

ARV — MLS-verified

$330,000

Est. rent

$1,600/mo

Spread before rehab

$155,000

Wholesaler's claimed ARV: $389,000$59,000 above our estimate (18% higher).

About this deal

1925 Tooele bungalow at 37 E 200 S — a $175K 'restoration ready' project with an unfinished basement, against a $330K ARV. The $389K claim runs ~$59K rich, but the spread is real if the rehab stays in the $50–80K range.

Three-bed, one-bath 1925 Tooele bungalow on E 200 S with a detached one-car garage and covered patio, priced as a restoration project with an unfinished basement. The four MLS-sold comps put the after-repair value at $330K at the bottom of the range — the two size-matched prints both closed at exactly $330K, while the $360K-plus sales are fully renovated turnkey homes. The $175K ask is a deep value-add, but the swing factor is the basement: the county records only 1,064 square feet above grade of the marketed 1,792, so the ARV holds only if the basement finishes out.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. We only publish an ARV once our licensed agents have confirmed it against MLS sold comps — until then it reads "Pending MLS verification." We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

No dates stated in the source email — confirm offer deadline, EMD and settlement terms with Austin Stewart (385-213-6416) before writing. Vacant and shown by appointment only.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$82,046
All-in (price + rehab + holding)$224,854
Holding costs$9,854
Selling costs$23,100
Return on cash in36.5%
Basis as % of ARV65% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow$350
Mortgage (P&I)$851
Operating expenses$399
↳ incl. taxes & insurance (auto est.)$239
Cap rate8.24%
Cash-on-cash return9.60%
Cash needed (down payment)$43,750

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.