← All dealsWest Point — 1500 W exterior

West Point — 1500 W

available

Davis County · 4 bd / 2 ba · 2,596 sqft · Single family · Assignable contract

Flip

$399,000

$154/sqft

ARV — MLS-verified

$570,000

Est. rent

$2,400/mo

Spread before rehab

$171,000

Wholesaler's claimed ARV: $600,000$30,000 above our estimate (5% higher).
How we got our ARV: verified against 3 MLS sold comps within 5 mi (Apr 2026 – Jul 2026), aggregate sold range $528,000$589,000 net of concessions. Three MLS-sold Davis County homes (Clinton/Clearfield), net of concessions. No true West Point or .72-ac comp.

About this deal

A .72-acre horse property in Davis County — the land is the story, but every comp is a remodeled Clinton/Clearfield home, so the $600K ARV claim needs the acreage to carry real weight.

West Point single-family on a .72-acre horse lot — the land is the story, nearly triple the typical subdivision quarter-acre and zoned to keep animals. The seller's $600K ARV leans hard on that acreage, but the MLS comps (Clinton and Clearfield, all remodeled) land closer to the mid-$500s. Confirm the acreage, zoning and condition before you pay for the dirt.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. We only publish an ARV once our licensed agents have confirmed it against MLS sold comps — until then it reads "Pending MLS verification." We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Walkthrough: Mon, Aug 24, 2026

Offers due: Tue, Aug 25, 2026

Settlement deadline: Fri, Aug 28, 2026

Walkthrough 8/24 · offers due 8/25 noon · settlement 8/28. $10K EMD. Tight window — a walkthrough decision is needed this weekend.

3 days to walkthrough

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$70,979
All-in (price + rehab + holding)$459,121
Holding costs$20,121
Selling costs$39,900
Return on cash in15.5%
Basis as % of ARV77% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$197
Mortgage (P&I)$1,941
Operating expenses$656
↳ incl. taxes & insurance (auto est.)$416
Cap rate5.25%
Cash-on-cash return-2.37%
Cash needed (down payment)$99,750

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.