← All dealsRoosevelt — 1250 S exterior

Roosevelt — 1250 S

available

Duchesne County · 3 bd / 2 ba · 1,904 sqft · Manufactured home + acreage · Assignable contract

Buy & hold

$275,000

$144/sqft

ARV — our conservative est.

$265,000

Est. rent

$1,400/mo

Spread before rehab

-$10,000

Wholesaler's claimed ARV: $425,000$160,000 above our estimate (60% higher).

About this deal

Nearly 20 acres of Uintah Basin horse property with a 1996 manufactured home on it. The land is the asset — and the claimed ARV prices the house like it was stick-built.

Nearly 20 acres of Uintah Basin horse property with a 1996 manufactured home — the offering never discloses it’s manufactured, but the photos give it away. The claimed $425K ARV prices the structure like stick-built; underwriting generously as manufactured on owned land puts the whole property at $215K–$310K. The acreage split is a real strategy but not at a price that values a manufactured home like a house. Pass at ask; revisit near $210K–$230K.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. Public-comp figures are marked provisional until our licensed agents confirm them against MLS sold data. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

No dates were stated — no walkthrough, offer deadline or settlement date. Ask for all four before committing, and confirm whether the second parcel conveys at the same closing.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit-$82,988
All-in (price + rehab + holding)$329,438
Holding costs$14,438
Selling costs$18,550
Return on cash in-25.2%
Basis as % of ARV119% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$395
Mortgage (P&I)$1,338
Operating expenses$458
↳ incl. taxes & insurance (auto est.)$318
Cap rate4.11%
Cash-on-cash return-6.90%
Cash needed (down payment)$68,750

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.