← All dealsEagle Mountain — Ash Point Dr exterior

Eagle Mountain — Ash Point Dr

available

Utah County · 4 bd / 3 ba · 2,617 sqft · Single family · Assignable contract

Flip

$349,000

$133/sqft

ARV — our conservative est.

$455,000

Est. rent

$2,400/mo

Spread before rehab

$106,000

Wholesaler's claimed ARV: $560,000$105,000 above our estimate (23% higher).

About this deal

2000 build marketed as a cosmetic remodel — corner lot, no HOA, parks and trails nearby. Interior photos show a lived-in home with dated oak cabinetry and original baths, but a modern breaker panel and recent mechanicals. Two things to settle before the spread tempts you. The marketing lists five-plus bedrooms; the county record shows four, so the extras are almost certainly non-conforming basement rooms — check egress windows before you count them, because an appraiser won't. And the 3D scan deliberately excludes the basement, which matters more than it first appears: the strongest comp behind the claimed ARV has a fully finished basement, and we don't yet know whether this one does. Credit where it's due — the claimed number traces to a real Eagle Mountain sale that closed in July, not a figure pulled from the air. But that comp sits on a lot more than twice this one's size and took over four months to sell after a price cut, as did the second comp. Applied to this home's smaller lot and unverified basement, our number lands materially lower. Priced above where our math works today; included so you can make your own call. Occupied; shown by appointment.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. Public-comp figures are marked provisional until our licensed agents confirm them against MLS sold data. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$16,321
All-in (price + rehab + holding)$406,829
Holding costs$17,829
Selling costs$31,850
Return on cash in4.0%
Basis as % of ARV85% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow$86
Mortgage (P&I)$1,698
Operating expenses$616
↳ incl. taxes & insurance (auto est.)$376
Cap rate6.13%
Cash-on-cash return1.18%
Cash needed (down payment)$87,250

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.