← All dealsKearns — Mountain Men Dr exterior

Kearns — Mountain Men Dr

available

Salt Lake County · 4 bd / 2 ba · 1,976 sqft · Single family · Assignable contract

Flip

$350,000

$177/sqft

ARV — our conservative est.

$450,000

Est. rent

$2,300/mo

Spread before rehab

$100,000

Wholesaler's claimed ARV: $490,000$40,000 above our estimate (9% higher).

About this deal

1978 Kearns rambler in unusually clean shape — roof, furnace and AC all replaced within the last decade, newer windows, and a two-car detached garage that nothing else in the immediate comp set has. Realistically a paint-and-carpet project rather than a rehab, which is rare at this price point. The claimed ARV leans on a smaller, luxury-remodeled sale whose headline number included seller concessions; the more honest read is the fully-remodeled neighbor that needed two price cuts and a failed contract before it found a buyer. Doesn't pencil as a flip at the ask, but it's the closest of this batch and worth a serious counter. Verify the AC — 1978 Kearns stock is often evaporative cooling, and real AC is a genuine premium here. May be occupied; no unscheduled visits.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. The ARV we show is our OWN conservative comp-based estimate, not the wholesaler's number: we comp every deal independently and lean to the low end, then show the wholesaler's claim beside ours so you can see the gap. Public-comp figures are marked provisional until our licensed agents confirm them against MLS sold data. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Walkthrough: Thu, Jul 23, 2026

Offers due: Fri, Jul 24, 2026

Settlement deadline: Wed, Aug 12, 2026

Walkthrough ran 7/23 from 3–4 PM and offers were due 7/24 — both have passed. Confirm the contract is still available before underwriting; settlement is still open.

14 days to closing

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$10,625
All-in (price + rehab + holding)$407,875
Holding costs$17,875
Selling costs$31,500
Return on cash in2.6%
Basis as % of ARV87% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to our conservative comp-based estimate; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$10
Mortgage (P&I)$1,703
Operating expenses$607
↳ incl. taxes & insurance (auto est.)$377
Cap rate5.80%
Cash-on-cash return-0.13%
Cash needed (down payment)$87,500

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are assignable-contract (equitable interest) positions sourced from third-party wholesalers; Red Valley does not hold the contract or represent the property seller unless otherwise disclosed. Figures are estimates for planning purposes and not financial advice.