← All dealsSpanish Fork — 2580 E (townhome) exterior

Spanish Fork — 2580 E (townhome)

available

Utah County · 3 bd / 3 ba · 1,957 sqft · Townhome · Assignable contract

Buy & hold

$391,519

$200/sqft

Subject-to / seller financing offered

Down payment

$15,000

Rate

5.5%

Monthly payment

$2,732

ARV

Not stated

Est. rent

$2,000/mo

Spread before rehab

About this deal

2018-built townhome offered on seller financing: $15,000 down, 5.5% rate, $2,732/mo. HOA $225/mo (rentals allowed; includes pool, gym, pickleball, sewer, internet, snow removal). As-is, $10K non-refundable EMD, buyer pays both sides of closing costs, cash-quick closers preferred. Well maintained per the contract holder — verify with a walkthrough.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. ARV figures on wholesale deals come from the contract holder; we treat them as claims to verify, and our licensed agents can run an independent market analysis on request. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Settlement deadline: Thu, Jul 30, 2026

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit-$451,297
All-in (price + rehab + holding)$451,297
Holding costs$19,778
Selling costs$0
Return on cash in-100.0%
Basis as % of ARV0% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to the wholesaler's claim; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$514
Mortgage (P&I)$1,905
Operating expenses$610
↳ incl. taxes & insurance (auto est.)$410
Cap rate4.26%
Cash-on-cash return-6.31%
Cash needed (down payment)$97,880

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Sourced via Brothers Buy Utah Houses. Red Valley Real Estate. Wholesale opportunities are marketed as assignable-contract (equitable interest) positions with the contract holder's written authorization. Figures are estimates for planning purposes and not financial advice.