← All dealsSLC — 1300 S (Liberty Wells area) exterior

SLC — 1300 S (Liberty Wells area)

available

Salt Lake County · 4 bd / 1 ba · 1,950 sqft · Single family · Assignable contract

Flip

$429,000

$220/sqft

ARV

$645,000

Est. rent

$2,100/mo

Spread before rehab

$216,000

About this deal

1915 build at 67% of ARV, vacant — marketed as cosmetic-only, but treat any 110-year-old home as a systems risk (sewer, wiring, plumbing) until a walkthrough proves otherwise. Small 0.07-acre lot, 4 bed / 1 bath. Photo review pending. ARV is the contract holder's claim.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. ARV figures on wholesale deals come from the contract holder; we treat them as claims to verify, and our licensed agents can run an independent market analysis on request. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$109,354
All-in (price + rehab + holding)$490,496
Holding costs$21,496
Selling costs$45,150
Return on cash in22.3%
Basis as % of ARV73% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to the wholesaler's claim; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$636
Mortgage (P&I)$2,087
Operating expenses$650
↳ incl. taxes & insurance (auto est.)$440
Cap rate4.06%
Cash-on-cash return-7.12%
Cash needed (down payment)$107,250

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Sourced via Wholesale Utah Homes. Red Valley Real Estate. Wholesale opportunities are marketed as assignable-contract (equitable interest) positions with the contract holder's written authorization. Figures are estimates for planning purposes and not financial advice.