← All deals

Photos available on request

Midvale — Waterside Cv (condo)

available

Salt Lake County · 2 bd / 2 ba · 824 sqft · Condo (bottom unit) · Assignable contract

Flip

$225,000

$273/sqft

ARV

$300,000

Est. rent

$1,450/mo

Spread before rehab

$75,000

About this deal

1985 bottom-unit condo, price just reduced $10K ($225K OBO). Cash buyers only; buyer pays both sides of closing costs. HOA dues and rental restrictions unverified — confirm before underwriting. ARV is the contract holder's claim.

Red Valley Real Estate presents every deal in the same format — asking price, ARV, and projected rent — so you can compare opportunities side by side. ARV figures on wholesale deals come from the contract holder; we treat them as claims to verify, and our licensed agents can run an independent market analysis on request. We don't publish rehab numbers we can't stand behind: where you see a rehab range, it comes from our review of the property photos, and you can test your own assumptions with the calculators below or ask us to arrange a contractor walkthrough.

Key dates

Dates pending confirmation from the contract holder.

Run the flip numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Flip results

Net profit$1,854
All-in (price + rehab + holding)$277,146
Holding costs$12,146
Selling costs$21,000
Return on cash in0.7%
Basis as % of ARV88% (70% rule target)

Estimates for planning only — not financial advice. ARV defaults to the wholesaler's claim; run your own comps.

Run the rental numbers

Pre-loaded with this property's figures — drag to test your assumptions.

Results

Monthly cash flow-$68
Mortgage (P&I)$1,095
Operating expenses$423
↳ incl. taxes & insurance (auto est.)$278
Cap rate5.48%
Cash-on-cash return-1.44%
Cash needed (down payment)$56,250

Estimates for planning only — not financial advice. Want a deal underwritten for real? Join the investor list.

Red Valley Real Estate. Wholesale opportunities are marketed as assignable-contract (equitable interest) positions with the contract holder's written authorization. Figures are estimates for planning purposes and not financial advice.